SWP calculator

Free, no sign-up · Facts checked 18 Oct 2026

How long a fund corpus lasts with regular withdrawals, or the most you can take.

Worked example 1 of 3

1₹50 lakh · ₹30,000 a month · 8% · 25 years

Left after 25 years₹81,70,088
Total withdrawn
₹90,00,000
Left at the end
₹81,70,088

Work it out

Start from a goal
₹
₹
1%15%
1 years100 years

Left after 25 years

₹81,70,088

withdrawn ₹90 lakh · lasts all 25 years

Taking ₹30,000 a month from ₹50,00,000 at 8% lasts all 25 years: you withdraw ₹90,00,000 and ₹81,70,088 is still invested.

52% withdrawn48% still invested
Total withdrawn
₹90,00,000
Left at the end
₹81,70,088
First-year withdrawal rate
7.2%

7.2% of the corpus in the first year is high: it rarely lasts a long retirement.

Your corpus over time

The balance still invested, and everything withdrawn so far (dashed).

From your numbers

Worked out from what you entered. Try one.

  • Prices rise, so a fixed ₹30,000 buys less every year. With a 5% yearly raise it lasts about 18 years 11 months.
  • At 9% (a hybrid fund) it lasts all 25 years and leaves ₹1.34 crore.
  • You take 7.2% of the corpus in the first year. A study of Indian portfolios from 2000 to 2023 (Raju and Saraogi, 2024) found about 3% a year, rising with inflation, was the safe rate.

Milestones

Moments in the life of the corpus.

  • Corpus halvednot within 25 years
  • Took out corpusby year 14 · withdrawn ₹50.4 lakh
  • Money runs outnot within 25 years

SWP or FD for income

Income a month in the first year. Turn on After tax to see the difference tax makes.

Your SWP
FD monthly payout
Savings account

FD at about 6.5% with monthly payout; its interest is fully taxed at your slab every year, while an SWP is taxed only on the gain part of each withdrawal. The FD keeps the corpus fixed; the SWP spends it down.

Year by year

Always open. Point at a row to find it on the chart.

YearOpeningReturnsWithdrawnClosing
Year 1₹50,00,000₹4,01,500₹3,60,000₹50,41,500
Year 2₹50,41,500₹4,04,944₹3,60,000₹50,86,444
Year 3₹50,86,444₹4,08,675₹3,60,000₹51,35,119
Year 4₹51,35,119₹4,12,715₹3,60,000₹51,87,833
Year 5₹51,87,833₹4,17,090₹3,60,000₹52,44,923
Year 6₹52,44,923₹4,21,828₹3,60,000₹53,06,751
Year 7₹53,06,751₹4,26,960₹3,60,000₹53,73,711
Year 8₹53,73,711₹4,32,518₹3,60,000₹54,46,229
Year 9₹54,46,229₹4,38,537₹3,60,000₹55,24,765
Year 10₹55,24,765₹4,45,055₹3,60,000₹56,09,820
Year 11₹56,09,820₹4,52,115₹3,60,000₹57,01,935
Year 12₹57,01,935₹4,59,760₹3,60,000₹58,01,695
Year 13₹58,01,695₹4,68,040₹3,60,000₹59,09,735
Year 14₹59,09,735₹4,77,007₹3,60,000₹60,26,742
Year 15₹60,26,742₹4,86,719₹3,60,000₹61,53,461
Year 16₹61,53,461₹4,97,236₹3,60,000₹62,90,697
Year 17₹62,90,697₹5,08,627₹3,60,000₹64,39,324
Year 18₹64,39,324₹5,20,963₹3,60,000₹66,00,287
Year 19₹66,00,287₹5,34,323₹3,60,000₹67,74,610
Year 20₹67,74,610₹5,48,791₹3,60,000₹69,63,401
Year 21₹69,63,401₹5,64,461₹3,60,000₹71,67,862
Year 22₹71,67,862₹5,81,431₹3,60,000₹73,89,294
Year 23₹73,89,294₹5,99,810₹3,60,000₹76,29,104
Year 24₹76,29,104₹6,19,714₹3,60,000₹78,88,818
Year 25₹78,88,818₹6,41,270₹3,60,000₹81,70,088

Guide

What an SWP is

A systematic withdrawal plan (SWP) turns a mutual fund corpus into a regular income. You tell the fund house to pay a fixed amount to your bank account every month (or quarter), and it sells just enough units each time. The rest stays invested and keeps earning. It is the opposite of a SIP: a SIP builds the corpus, an SWP spends it slowly.

Whether the money lasts depends on three things: how much you take, what the fund earns, and how long you need it. Take a little less than the fund earns and the corpus can last for decades; take much more and it runs out.

Ramasamy's retirement in Kallakurichi

Ramasamy retired from a cooperative bank in Kallakurichi in 2026 with ₹50 lakh. He puts it in a hybrid fund he expects to earn 8% a year and takes ₹30,000 a month, raised by 5% every year to keep up with prices.

PlanLastsTotal withdrawn
₹30,000 a month, raised 5% a year, at 8%about 18 years 11 monthsabout ₹1.09 crore
₹30,000 a month, no raise, at 8%all 25 years, about ₹82 lakh left₹90 lakh
₹25,000 a month, raised 5% a year, at 8%about 24 years 5 monthsabout ₹1.37 crore

His first-year withdrawal is ₹3.6 lakh, or 7.2% of the corpus. That is high: a study of Indian portfolios from 2000 to 2023 (Raju and Saraogi, 2024) found that about 3% a year, rising with inflation, was the safe rate, with about 40% in equity. Ramasamy can take less, start a few years later, or accept a smaller income in later years.

How to use this tool

  1. Pick My withdrawal to test a plan, or Most I can take to find the highest withdrawal that lasts.
  2. Type your corpus and the monthly withdrawal.
  3. Set the expected return and the years you need it to last.
  4. The tool starts with a fixed monthly withdrawal. Turn on Withdraw less often for quarterly or yearly payouts, Yearly raise to keep up with inflation, Start later to let the corpus grow first, and After tax for the real income.

The chart shows the money still invested against everything withdrawn so far; the table shows every year in full.

Tax: SWP vs FD

Each SWP withdrawal is a sale of units, and only the gain part of it is taxed. In the early years most of each withdrawal is your own money coming back, so the tax is small. Equity funds pay 12.5% on gains above ₹1.25 lakh a year (after a year); debt funds bought from April 2023 are taxed at your slab.

An FD's interest, on the other hand, is fully taxed at your slab every year. That is why an SWP from a debt or hybrid fund often gives more income after tax than FD interest from the same corpus, at the cost of spending the corpus down.

The bucket idea

Many retirees split the corpus into buckets: two or three years of withdrawals in a liquid or short-term debt fund, the next few years in a hybrid fund, and the rest in equity for growth. The SWP runs from the safe bucket, which is topped up from the others after good years. That way a market fall never forces you to sell equity at a low price.

Common mistakes

  • Taking too much early. A high first-year withdrawal plus a bad market year can empty the corpus years early.
  • Ignoring inflation. A fixed ₹30,000 buys much less in 15 years. Use the yearly raise.
  • All in equity. Money you live on needs a cushion of safer funds for the next few years.
  • Forgetting the emergency fund. Keep some cash aside so you don't sell units in a falling market.

These figures are estimates checked in October 2026. This tool is a guide, not financial advice.

Sources

Facts checked 18 Oct 2026
  1. MOFBudget Speech 2024-25 (paras 142–145: capital gains) · Ministry of Finance, Government of India2024

    Equity gains taxed at 12.5% above ₹1.25 lakh a year after a year and 20% within a year; debt mutual funds taxed at your slab. 23 Jul 2024

  2. BSMake your retirement portfolio last longer, withdraw funds conservatively · Business Standard2024

    Secondary: reports the Raju and Saraogi study (2024, Indian data 2000–2023) finding a safe withdrawal rate of about 3% a year, best with 40% in equity; the paper itself is on SSRN. 3 Mar 2024

  3. MOSPIPress release: Consumer Price Index for September 2026 · Ministry of Statistics and Programme Implementation (NSO)2026

    Retail inflation of 5.54% in September 2026 (provisional), the guide for the yearly raise. 12 Oct 2026

Questions

How does an SWP work?

You invest a lump sum in a mutual fund and the fund house sells units every month to pay you a fixed amount. The rest stays invested and keeps earning.

How long will my corpus last?

It depends on the withdrawal, the return and any yearly raise. ₹50 lakh at 8% with ₹30,000 a month raised 5% a year lasts about 19 years; without the raise it lasts all 25 years and about ₹82 lakh is left.

How much can I withdraw safely?

A study of Indian portfolios from 2000 to 2023 (Raju and Saraogi, 2024) found about 3% of the corpus a year, rising with inflation, was the safe rate. Use Most I can take to see your own figure.

How is an SWP taxed?

Only the gain part of each withdrawal is taxed. Equity funds: 12.5% on gains above ₹1.25 lakh a year after a year, 20% within a year. Debt funds bought from April 2023: your slab.

Is SWP better than FD for monthly income?

Often after tax, because only the gain part is taxed. But an FD keeps your capital fixed and its interest is guaranteed; an SWP spends the corpus and depends on markets.

Should I start the SWP right away?

If you can wait, letting the corpus grow for a few years first makes the same withdrawal last much longer. Try Start later.

Ad spaceYour brand hereFrom ₹799 for 7 days →

Related tools