Amortization calculator

Free, no sign-up · Facts checked 18 Oct 2026

Your full loan schedule with prepayments, rate changes and the balance any year.

Worked example 1 of 3

1₹30 lakh · 8.5% · 20 years · from 22 Oct 2026

Total interest you pay₹32,48,327
Monthly EMI
₹26,035
Total interest
₹32,48,327

Work it out

Start from a goal
₹
030

Total interest you pay

₹32,48,327

EMI ₹26,035 · loan-free by Oct 2046

A loan of ₹30,00,000 at 8.5% for 20 years costs ₹26,035 a month and ₹32,48,327 in interest. It is paid off by Oct 2046.

48% principal52% interest
Monthly EMI
₹26,035
Total interest
₹32,48,327
Loan-free by
Oct 2046
Total you pay
₹62,48,327

In year one, 81% of your EMIs go to interest; the share falls every year.

What you still owe

The balance at the end of each financial year.

From your numbers

Worked out from what you entered. Try one.

  • Paying ₹2,000 extra a month saves about ₹6.13 lakh of interest and finishes 38 months sooner.
  • Paying one extra EMI a year (and nothing else extra) cuts the interest by about ₹6.17 lakh.
  • In the first year, 81% of what you pay goes to interest. Prepaying early helps the most.

Milestones

How the loan comes down.

  • 25% repaidby FY36 · owed ₹21.76 lakh
  • Half repaidby FY41 · owed ₹13.85 lakh
  • Loan-freeby FY47 · owed ₹0

Interest you pay

The same loan, paid off in different ways.

As is
One extra EMI a year
5 years shorter

Prepayments are made without charges where RBI rules allow (floating-rate loans to individuals sanctioned from 1 Jan 2026).

Each financial year (Apr–Mar)

Always open. Point at a row to find it on the chart.

YearOpeningEMIs paidInterestClosing
FY 2026–27₹30,00,000₹1,30,173₹1,05,909₹29,75,735
FY 2027–28₹29,75,735₹3,12,416₹2,50,565₹29,13,884
FY 2028–29₹29,13,884₹3,12,416₹2,45,098₹28,46,565
FY 2029–30₹28,46,565₹3,12,416₹2,39,147₹27,73,296
FY 2030–31₹27,73,296₹3,12,416₹2,32,671₹26,93,550
FY 2031–32₹26,93,550₹3,12,416₹2,25,622₹26,06,756
FY 2032–33₹26,06,756₹3,12,416₹2,17,950₹25,12,290
FY 2033–34₹25,12,290₹3,12,416₹2,09,600₹24,09,474
FY 2034–35₹24,09,474₹3,12,416₹2,00,512₹22,97,570
FY 2035–36₹22,97,570₹3,12,416₹1,90,621₹21,75,774
FY 2036–37₹21,75,774₹3,12,416₹1,79,855₹20,43,213
FY 2037–38₹20,43,213₹3,12,416₹1,68,138₹18,98,935
FY 2038–39₹18,98,935₹3,12,416₹1,55,385₹17,41,904
FY 2039–40₹17,41,904₹3,12,416₹1,41,505₹15,70,993
FY 2040–41₹15,70,993₹3,12,416₹1,26,398₹13,84,975
FY 2041–42₹13,84,975₹3,12,416₹1,09,956₹11,82,515
FY 2042–43₹11,82,515₹3,12,416₹92,060₹9,62,159
FY 2043–44₹9,62,159₹3,12,416₹72,583₹7,22,325
FY 2044–45₹7,22,325₹3,12,416₹51,384₹4,61,293
FY 2045–46₹4,61,293₹3,12,416₹28,311₹1,77,187
FY 2046–47₹1,77,187₹1,82,243₹5,056₹0

Guide

What an amortization schedule shows

Every EMI you pay is split in two: interest on what you still owe, and principal, which brings the loan down. Early on, most of the EMI is interest; as the balance falls, more of each EMI goes to the principal. An amortization schedule lays this out month by month and year by year, so you can see how much you still owe at any point and how much interest you'll pay in all.

The tool groups the schedule by financial year (April–March), the same years as the interest certificate your bank gives for income-tax papers, or by calendar year.

Shankaran's home loan in Kallakurichi

Shankaran runs a hardware shop in Kallakurichi. In October 2026 he takes a ₹30 lakh home loan at 8.5% for 20 years. His EMI is ₹26,035, and over 20 years he would pay about ₹32.5 lakh in interest: more than the loan itself.

In the first year, about 81% of what he pays goes to interest. So he adds ₹5,000 a month to every EMI:

PlanInterestLoan-free
As isabout ₹32.5 lakhOct 2046
+ ₹5,000 a monthabout ₹20.8 lakh6 years 4 months sooner
One extra EMI a yearabout ₹26.3 lakh3 years 3 months sooner

Small, regular prepayments early in the loan save the most, because they cut the balance that all future interest is worked out on.

Cut the term or cut the EMI?

When you prepay, the bank can either keep your EMI and shorten the loan, or keep the end date and lower the EMI. Cutting the term saves far more interest. Cutting the EMI gives you breathing room each month. Tell the bank which you want when you prepay.

When rates change

Most home loans in India are floating: the rate follows the RBI repo rate (5.50% since 7 October 2026) plus the bank's spread. When the rate goes up, banks usually keep your EMI the same and quietly add months to the loan; when it comes down, the term shrinks. Only when the EMI no longer covers the interest does the bank raise the EMI. Turn on Rate change to see what a move does to your end date, and ask your bank for a fresh schedule after every change.

How to use this tool

  1. Type the loan amount, the rate from your Key Facts Statement, and the term.
  2. Set the loan start date; the first EMI is a month later.
  3. Choose financial or calendar years for the table.
  4. Turn on Prepayments, Rate change, Step-up EMI, Processing fee or Balance at a year as needed.

Prepayment rules in India

Under RBI's 2025 directions, banks and other lenders cannot charge a prepayment or foreclosure fee on floating-rate loans to individuals for non-business purposes (home, education, personal) sanctioned or renewed from 1 January 2026. For older or fixed-rate loans, check your loan agreement.

For a home loan under the old tax regime, interest on a self-occupied home and the principal you repay can lower your tax within set limits (formerly sections 24(b) and 80C); the new regime does not give these. Your bank's yearly interest certificate shows the figures.

Common mistakes

  • Prepaying with your emergency fund. Keep a few months of expenses aside first.
  • Choosing a lower EMI by default. Ask for a shorter term unless you need the monthly room.
  • Ignoring rate changes. When rates rise, banks often lengthen the term quietly; check your schedule.
  • Prepaying a cheap loan before a costly one. Clear high-interest debt (cards, personal loans) first.

These figures are estimates checked in October 2026. This tool is a guide, not financial advice.

Sources

Facts checked 18 Oct 2026
  1. RBIReserve Bank of India (Pre-payment Charges on Loans) Directions, 2025 (RBI/2025-26/64) · Reserve Bank of India2025

    No pre-payment or foreclosure charge on floating-rate loans to individuals for non-business purposes, sanctioned or renewed from 1 January 2026. 2 Jul 2025

  2. RBIReset of floating interest rate on EMI based personal loans (RBI/2023-24/55) · Reserve Bank of India2023

    When a floating rate resets, borrowers can take a higher EMI, a longer term or both, and can prepay at any time. 18 Aug 2023

  3. RBIGovernor's Statement, October 7, 2026 · Reserve Bank of India2026

    The policy repo rate that floating home loans follow: raised by 25 basis points to 5.50% on 7 October 2026. 7 Oct 2026

  4. RBIKey Facts Statement (KFS) for Loans & Advances (RBI/2024-25/18) · Reserve Bank of India2024

    Lenders must show the APR, which includes all fees and charges, in the Key Facts Statement for retail loans from 1 October 2024. 15 Apr 2024

  5. GSTCGST rates for services (heading 9971, financial and related services) · GST Council2026

    Financial and related services not listed elsewhere, such as a loan processing fee, carry 18% GST (9% CGST + 9% SGST). checked 18 Oct 2026

Questions

What is an amortization schedule?

A table of every EMI split into interest and principal, with the balance after each one. It shows how your loan comes down over time.

How much interest do I save by prepaying?

It depends on the amount and timing. On a ₹30 lakh, 20-year loan at 8.5%, adding ₹5,000 a month saves about ₹11.7 lakh of interest and over 6 years.

Should I reduce my EMI or my tenure?

Reducing the tenure saves much more interest. Reduce the EMI only if you need lower monthly payments.

Is there a charge for prepaying a home loan?

Not on floating-rate loans to individuals sanctioned or renewed from 1 January 2026, under RBI's 2025 directions. Older and fixed-rate loans may have charges; check your agreement.

How do I find the balance of my loan after 5 years?

Turn on Balance at a year and choose the year. Useful for a balance transfer or selling the property.

Why is my first-year interest so high?

Interest is worked out on the balance, which is largest at the start. As you repay, the interest part shrinks and the principal part grows.

Ad spaceYour brand hereFrom ₹799 for 7 days →

Related tools